β€’
Mar 31

TKO Q1 2025 Earnings Report

TKO posted strong Q1 2025 results driven by revenue growth at UFC and WWE, while integrating newly acquired businesses.

Key Takeaways

TKO reported Q1 2025 revenue of $1.269 billion, driven by double-digit growth at UFC and WWE. Net income surged to $165.5 million, reversing a loss in the prior year, and free cash flow climbed significantly. The company raised full-year guidance and included the impact of new acquisitions, reflecting positive momentum across its diversified sports and entertainment portfolio.

Revenue reached $1.269 billion, up 4% YoY, driven by growth at UFC and WWE.

Net income turned positive at $165.5 million, reversing a $234.5 million loss last year.

Free cash flow increased sharply to $135.5 million, compared to $7.5 million in Q1 2024.

Adjusted EBITDA rose 23% to $417.4 million, with margin expanding to 33%.

Total Revenue
$1.27B
EPS
$0.69
Adjusted EBITDA Margin
33%
Adjusted EBITDA
$417M
Free Cash Flow Conversion
32%
Gross Profit
$701M
Cash and Equivalents
$471M
Free Cash Flow
$136M
Total Assets
$15B

TKO

TKO

TKO Revenue by Segment

TKO Revenue by Geographic Location

Forward Guidance

TKO raised full-year 2025 guidance to reflect strong UFC and WWE performance and the integration of newly acquired IMG, On Location, and PBR businesses.

Positive Outlook

  • Full-year revenue guidance raised to $4.49–$4.56 billion including acquired businesses.
  • Adjusted EBITDA guidance raised to $1.49–$1.53 billion.
  • Strong Q1 performance from WWE and UFC bolstered financial outlook.
  • Integration of IMG, On Location, and PBR proceeding on plan.
  • Improved free cash flow supports dividend and share repurchase programs.

Challenges Ahead

  • IMG segment saw a 13% revenue decline YoY due to event mix and rights loss.
  • Media rights revenue in Corporate and Other declined following early termination.
  • Cash paid for antitrust settlement ($125M) impacted operating cash flow.
  • Capital expenditures and asset write-downs slightly affected margins.
  • Elevated integration costs and legal expenses linked to acquisitions remain.

Revenue & Expenses

Visualization of income flow from segment revenue to net income